All analyses
AI analysis

Ceylon Tea Brokers Plc: research report

Moderately undervaluedbullishSep 9, 2026

Ceylon Tea Brokers has restored profitability, with its June net margin among its best recent June results. Heavy borrowing remains the constraint.

Reports without a focus are public, one per stock per day. Generation usually takes about 15 minutes, and we'll notify you when it's ready.

Why bullish

  • June-quarter net profit rose 7.9% to LKR 35.9 million, and its 9.2% net margin ranked second among seven comparable June quarters.
  • Audited annual revenue grew 12.8% to LKR 1.55 billion, while the company returned to a net profit of LKR 135.6 million.
  • Return on equity was 21.4% for the year ended March 2026.

Against this. Debt was 341.6% of owners' equity at March 2026, with operating profit covering interest only 1.62 times.

Net margin
9.2%sector 9.2%
from 8.9% a year earlier, revenue +4.4%
Return on equity
21.4%sector 3.1%
full year to Mar 31, 2026
P/E
14.2sector 14.9
earnings Rs 0.74 per share
P/B
3.09sector 3.03
book Rs 3.40 per share
Dividend yield
10.48%sector 3.43%
148.6% of earnings paid out

Current figures, updated daily from filings to Jun 30, 2026. The report below was written on Sep 9, 2026. Sector figures are the median of 7 listed companies in the same sector.

Overview

Ceylon Tea Brokers earns broking and marketing income from the Colombo Tea Auction and also operates logistics through Logicare. The key change is a recovery from the prior year's loss to audited profitability, followed by a stronger June quarter on a like-for-like basis.

The bullish stance starts with the Moderately undervalued market-wide band and remains there because the operating recovery is supported by both annual and quarterly results. The central tension is that this recovery sits alongside a heavily debt-funded balance sheet.

Price performance

At LKR 10.80 on 9 September 2026, the share gained 3.8% over one month against the ASPI's 0.5% rise, but fell 12.1% over six months while the index declined 4.3%. Its 32.9% one-year gain remains well ahead of the ASPI's 3.4% return.

The price sits 47.1% through its 52-week range and 25.3% below its high. Sixty-day annualised volatility of 44.0% is below its own one-year norm, while 20-day volume is 81.0% above the preceding 60-day pace.

The three-year record contains six pullbacks of 15% or more; the deepest was 30.8% and had not recovered by 9 September. Liquidity is limited: median daily turnover was LKR 210,464, so a LKR 1 million order equals 475.1% of a typical session.

Valuation

The shares trade at 13.3 times earnings and 3.18 times book value, versus sector medians of 29.2 times and 3.01 times respectively. No sector percentile is supplied. A 21.4% return on equity helps explain the modest premium to the sector's book multiple.

The company's own valuation record is less straightforward: P/B is dearer than 95% of days since February 2012, while P/E is cheaper than 53% of days. The 10.2% dividend yield is high, but the recorded payout moved from LKR 0.44 in FY2024 to LKR 0.60 in FY2025 and LKR 0.50 in FY2026; the latest year may not be complete.

The trailing payout ratio is 135.5% and dividend cover is 0.74 times, making the yield less secure than its headline level suggests. A buyer at this price is relying partly on the June quarter, which supplied 24.9% of trailing EPS; at the year-ago net margin, the P/E would be 13.2 times rather than 13.1 times.

News and sentiment

Direct company coverage is thin. The only material article in the past 90 days was the 31 August final dividend notice, which declared LKR 0.50 per share.

A 10 April disclosure referred to the transfer of Ceylon Tea Brokers' shares in Logicare, but the supplied announcement gives no transaction terms or financial effect. The final dividend went ex on 9 September and remains payable on 28 September.

Financials

June-quarter revenue rose 4.4% year-on-year to LKR 391.4 million and net profit increased 7.9% to LKR 35.9 million. Gross margin eased to 68.5% from 71.5%, operating margin was not disclosed for June compared with 30.0% a year earlier, and net margin improved to 9.2% from 8.9%.

The June net margin was among the company's best comparable June outcomes, ranking second of seven, while gross margin was middling at fourth of seven. The audited year to March 2026 recorded revenue of LKR 1.55 billion, up 12.8%, and a LKR 135.6 million net profit after a LKR 18.3 million loss a year earlier.

Annual operating margin was 29.2% and net margin 8.8%. Finance costs still absorbed LKR 278.8 million of annual profit before tax and other below-the-line items. Equity was LKR 620.4 million at June, broadly unchanged from LKR 620.5 million a year earlier, while the audited share count remained 182.4 million.

Risks

Balance-sheet leverage is the main risk. At March 2026, total debt was LKR 2.16 billion and net debt LKR 1.60 billion, equal to 341.6% of owners' equity; interest cover was only 1.62 times.

Liquidity is also tight, with a current ratio of 1.05. Annual cash conversion was stronger at 1.47 times and free cash flow was LKR 626.8 million, but these cash measures need to remain robust to support the debt burden and dividends. The dividend payout ratio of 135.5% is a further funding constraint.

As at 9 September, the wider operating environment included 8.0% August inflation and higher fuel costs. This is relevant to Logicare's logistics exposure, although the supplied data does not quantify the effect on Ceylon Tea Brokers.

Outlook

As at 9 September 2026, the next result set is for the September quarter and is expected between 12 November 2026 and 2 March 2027. It will supersede the June figures and show whether the restored profitability continued while the company carries high leverage.

The LKR 0.50 final dividend is already ex and is due for payment on 28 September. Beyond that payment and the next filing, the supplied data identifies no confirmed company-specific operating event, so it cannot establish the pace of earnings recovery or any change in financing requirements.

About this report. Generated on Sep 9, 2026 from market data up to Sep 9, 2026, 1 material news articles over 90 days and financials to Jun 30, 2026, and scored 67 of 100 on value (moderately undervalued) when it was written. Every figure is drawn from EquityLK's own data on this company. AI research can contain errors, so treat it as a starting point, not investment advice.

Previous reports