All analyses
AI analysis

Nations Trust Bank Plc: research report

UndervaluedbullishSep 30, 2026

Evidence points to a stronger bank at an undervalued price: June-quarter profit more than doubled as the HSBC retail acquisition lifted lending. The catch is that a one-off tax credit drove much of the profit jump while operating profit fell.

Reports without a focus are public, one per stock per day. Generation usually takes about 15 minutes, and we'll notify you when it's ready.

Why bullish

  • June-quarter net profit rose 133.4% year-on-year to LKR 11.0 billion, while reported first-half loan growth was 26%.
  • The shares trade at 5.26 rupees for each rupee of trailing profit and score 88 of 100 on price against book value, earnings and dividends.
  • The proposed rights issue was reported at LKR 13.87 billion and is intended to strengthen Common Equity Tier 1 capital after the acquisition.

Against this. Operating profit fell 19.4% year-on-year in the June quarter, while a LKR 3.5 billion below-the-line gain boosted net profit.

Operating margin
45.1%sector 40.4%
from 70.3% a year earlier
Net margin
66.4%sector 17.8%
from 35.7% a year earlier, revenue +25.6%
Return on equity
19.9%sector 13.0%
full year to Dec 31, 2025
P/E
5.3sector 6.9
earnings Rs 57.76 per share
P/B
0.96sector 0.94
book Rs 315.00 per share
Dividend yield
3.44%sector 2.16%
18.1% of earnings paid out

Current figures, updated daily from filings to Jun 30, 2026. The report below was written on Sep 30, 2026. Sector figures are the median of 54 listed companies in the same sector.

Overview

Nations Trust Bank is a commercial bank serving retail, SME, corporate and treasury customers. The central change in the latest period is the completed transfer of HSBC Sri Lanka's retail banking portfolio, which expanded NTB's customer and lending base; the reported profit uplift, however, includes an acquisition-related tax credit rather than operating growth alone.

Price performance

At LKR 304 on 30 September 2026, NTB had fallen 4.2% over three months, less than the ASPI's 6.5% decline, while its 9.0% six-month gain contrasted with a 1.2% ASPI fall. The shares sit 13.1% below their 52-week high and 40.6% up from the low, placing the price below the middle of its annual range.

Sixty-day volatility was 38.8% below NTB's own one-year norm, while recent volume was 3.0% below its 60-day norm, indicating quieter trading than this share's recent history. The record shows three falls of 15% or more in three years, the deepest 22%, which took three months to recover. Median daily turnover was LKR 6.6 million; a LKR 1 million order is about 15% of what trades on a typical day, a noticeable part of a day's trading.

Valuation

At 5.26 times P/E, a buyer pays LKR 5.26 for every LKR 1 of trailing profit, below the sector median of 7.03 times and cheaper than 71% of the 49 sector peers with P/E data. The 0.96 times P/B means the shares cost 96 cents for each rupee of net assets, close to the sector median of 0.90 times; the latest audited ROE was 19.9%, supporting a valuation near book value.

NTB scores 88 of 100 on price against book value, earnings and dividends, placing it in the market-wide Undervalued band. On its own record, both P/E and P/B are more expensive than at 4 of the last 11 year-ends, so the current price is inexpensive against peers without being at the cheapest end of its own history. The 3.4% dividend yield is slightly below the sector median, but the annual payout rose from LKR 2.44 in FY2023 to LKR 3.50 in FY2025.

News and sentiment

Coverage was about normal, with 16 material articles over 90 days: eight positive, one negative and seven neutral. The major company developments were the completed HSBC retail portfolio acquisition, reported on 4 May, and the fully allotted LKR 15.0 billion Tier 2 debenture issue on 30 June.

The bank reported on 14 August that first-half PAT reached LKR 15.6 billion, up 77%, following the acquisition, with loans up LKR 112.0 billion. On 8 September it announced a rights issue; the terms remain subject to approvals and the exchange notice's terms are not structured here, so no dilution arithmetic is applied.

Financials

June-quarter revenue rose 25.6% year-on-year to LKR 16.5 billion, but operating profit fell 19.4% to LKR 7.5 billion. Gross margin is not applicable in the reported bank format. Operating margin fell from 70.3% to 45.1%, while net margin rose from 35.7% to 66.4%; the latter was the best June-quarter net margin in nine comparable periods, whereas operating margin was middling at fifth of nine.

Net profit rose 133.4% to LKR 11.0 billion because below-the-line items moved from a LKR 4.6 billion drag a year earlier to a LKR 3.5 billion gain. Reported first-half PAT of LKR 15.6 billion included a one-off acquisition-related tax credit, so the June profit a share is a claim on includes a non-recurring tax benefit. Equity increased to LKR 105.0 billion from LKR 88.3 billion a year earlier; the June filing used 333.5 million shares, close to the 333.4 million ordinary shares currently in issue.

Risks

The main risk is that the June profit surge was not matched by operating performance: operating profit fell 19.4% even as net profit rose 133.4%, because below-the-line items added LKR 3.5 billion. This makes the latest quarterly earnings unusually dependent on an acquisition-related tax outcome rather than the bank's core income.

For a lender, liabilities relative to equity are the relevant leverage measure. They were 6.23 times equity at December 2025, up from 5.86 times a year earlier, meaning deposits and other liabilities are substantial relative to the owners' capital supporting them. The proposed rights issue is intended to strengthen CET1 capital, but it remains pending approvals and its ex-date has not been set.

Sector conditions also matter: as at 30 September, policy rates were held at 8.75% while bond yields had risen. That environment can require banks to reprice deposits and loans, while securities holdings remain sensitive to yield moves.

Outlook

The next company-specific evidence is the September 2026 interim quarter, expected between 6 and 14 November 2026. It will show whether loan growth following the HSBC portfolio transfer is contributing to operating profit rather than only to the first-half tax-assisted result.

As at 30 September, the announced rights issue had no confirmed ex-date; its historical timing range points to an ex-date between 3 October and 27 December, subject to approvals. The available data cannot establish the final share count, dilution or proceeds from the unstructured terms.

About this report. Generated on Sep 30, 2026 from market data up to Sep 30, 2026, 16 material news articles over 90 days and financials to Jun 30, 2026, and scored 88 of 100 on value (undervalued) when it was written. Every figure is drawn from EquityLK's own data on this company. AI research can contain errors, so treat it as a starting point, not investment advice.

Previous reports