All analyses
AI analysis

Tea Smallholder Factories Plc: research report

Moderately undervaluedneutralAug 16, 2026

TSML's latest quarter was profitable at operating and net levels, but the shares remain near their 52-week low after a 15.1% three-month fall.

Reports without a focus are public, one per stock per day. Generation usually takes about 15 minutes, and we'll notify you when it's ready.

Why balanced

  • The P/E of 6.61 is low relative to the plantations-agri peer set, while the P/B of 0.58 is at the sector's 4th percentile.
  • The latest quarter delivered a 3.8% operating margin and a 2.4% net margin, with operating margin ranked among the company's better recent results.
  • Twelve-month revenue grew 22.0% to LKR 3.41 billion, although cash conversion was negative at -0.13x.

Against this. The share price fell 15.1% over three months and now sits only 6.3% up from its 52-week low.

Operating margin
3.8%sector 8.4%
from 4.9% a year earlier
Net margin
2.4%sector 4.3%
from 3.4% a year earlier, revenue +13.2%
Return on equity
8.5%
twelve months to Jun 30, 2026, unaudited
P/E
6.4sector 9.3
earnings Rs 5.35 per share
P/B
0.54sector 1.11
book Rs 63.26 per share
Dividend yield
0.00%sector 2.35%
trailing twelve months

Current figures, updated daily from filings to Jun 30, 2026. The report below was written on Aug 16, 2026. Sector figures are the median of 25 listed companies in the same sector.

Overview

Tea Smallholder Factories processes green tea leaves purchased from smallholders into bulk black tea through factories in Sri Lanka's low-grown region. The latest quarter showed a return to positive operating profit after a loss in the preceding quarter, but the improvement remains modest in a low-margin business.

Price performance

TSML fell 15.1% over three months, compared with a 5.6% decline in the ASPI over the same period. The reference closing price was LKR 36.50 as at 2026-08-14, making the market move materially weaker than the index despite the company's recent return to operating profitability.

The share trades at 6.3% of its 52-week range, close to its low rather than its high. Recent volatility was 7.3% below the company's own one-year level, while 20-day volume was 29.2% below its 60-day norm, indicating quieter trading rather than a broad increase in activity.

Valuation

TSML's P/E of 6.61 and P/B of 0.58 place it toward the cheaper end of the plantations-agri peer set, with the P/B at the sector's 4th percentile. The twelve-month ROE was 8.4%, so the discount to book is not being supported by a high return profile.

There is no current dividend yield. The payout has been uneven: dividend per share was LKR 0.21 for FY2025 versus LKR 6.67 for FY2023, and no dividend is recorded for FY2024. The low multiples therefore offer value support, but income support is absent.

News and sentiment

Direct coverage is thin: only two material company articles appeared in the last 90 days, both neutral and related to director or committee changes. No announced corporate action without a date is outstanding; the confirmed LKR 0.21 dividend went ex on 2025-02-14.

Financials

The June 2026 quarter reported gross margin of 4.3%, operating margin of 3.8% and net margin of 2.4%. The comparable June 2025 filing was on a group basis rather than the latest company's basis, so its gross, operating and net margins of 4.2%, 4.9% and 3.4% are not a valid year-on-year comparison.

On a like-for-like company-basis history, the latest June quarter was middling for all three margins across six comparable June quarters. Twelve-month revenue grew 22.0%, but the quarter's operating profit of LKR 31.2 million did not fully flow through to net profit because finance costs, tax and other below-operating items created an LKR 11.8 million drag.

Risks

The main financial risk is that reported profit is not consistently converting into cash: twelve-month cash conversion was -0.13x. This matters because earnings growth without operating cash can constrain reinvestment and liquidity.

The company had total debt of LKR 20.6 million at 2025-03-31, equal to 1.2% of owners' equity, with interest cover of 3.33 times and a current ratio of 2.13. These measures indicate limited balance-sheet leverage, but the latest quarter's operating cash flow was negative and the business remains exposed to tea prices, labour availability and factory utilisation. Minority profit is not disclosed, so group profit and owner earnings cannot be reconciled on that point.

Outlook

The next information point is the quarter ending 2026-09-30. As at 2026-08-16, the filing was expected between 2026-11-07 and 2027-01-07; it will show whether the latest operating recovery is being sustained, not merely whether the company can produce one profitable quarter.

Sector tea pricing was firmer in July, with the national sales average at LKR 1,176.10 per kilogram, but the year-to-date average was lower in US dollar terms and labour shortages were reported as constraining export operations. Lower domestic interest-rate pressure may help finance costs, while inflation at 7.3% keeps cost conditions difficult. The data cannot establish how much of these sector conditions reached TSML's realised prices or margins.

About this report. Generated on Aug 16, 2026 from market data up to Aug 14, 2026, 2 material news articles over 90 days and financials to Jun 30, 2026. Every figure is drawn from EquityLK's own data on this company. AI research can contain errors, so treat it as a starting point, not investment advice.

Previous reports