Tea Smallholder Factories Plc

TSML.N0000Moderately undervalued

Plantations & Agriculture · Agricultural Commodities/Milling

Tea Smallholder Factories PLC processes green leaves purchased from tea smallholders and sells processed black tea. The Company’s operations consist of multiple tea factories in Sri Lanka’s low-grown region and a corporate office in Colombo.

TSML shares are down 35.3% over the past year and last closed at Rs 34.30 on Sep 30, 2026.

Rs 34.30
+0.00%
Price history
-35.28%

Monthly seasonality

Monthly total returns by year and calendar month
YearJanFebMarAprMayJunJulAugSepOctNovDec
2026+3.2-2.1-18.9+15.3-3.4-8.9-10.2+4.6-4.6+0.0+0.0+0.0
2025+0.9-1.8-8.3-2.5+2.6+4.5+2.9+29.1-1.6-2.9-6.4-5.2
2024-2.2+6.7-3.5-1.0+2.2-1.4-0.7-6.1+3.9+2.5+2.0+5.3
2023-8.4+2.1-1.7-11.5-5.8-1.3+29.4-2.6-1.2-8.1+1.1-7.6
2022-8.8-7.8-11.7+17.7-10.7+21.4+18.5+41.5+53.4-11.3-36.4+1.4
2021+2.2-12.6+13.9-12.0-4.7+1.2-1.4-5.8+8.4+7.7-9.3+6.7
2020+4.7-10.1-26.3+0.0+0.0+4.8+8.6-6.2+20.5+0.3-2.0+2.8
2019+13.9-14.8+0.0+0.0+19.6-14.5+18.7-3.2+0.0+0.0+0.3-4.5
2018-0.7-13.1-1.4-5.9+0.0-13.1-9.4-1.6-3.2+12.5-15.9+4.4
2017+0.0-2.9+3.0+22.5+15.6+4.4+7.6-8.6+14.6+9.8-6.6-2.4
2016-3.3-21.2-13.0+80.0-24.4+0.7-5.1-1.9-9.8+2.2+2.1+0.0
2015-7.5+4.0-16.8+9.7-6.9-10.5+7.4+2.7-6.7+4.3-12.3-5.6
2014+14.1-7.5-2.8+6.9-8.6+9.6+7.2+0.0+11.9+15.6-19.2+10.7
2013+0.0-12.5+7.1+9.8+3.2+1.6-15.8+5.3-4.1-6.8-14.4-2.8
2012+0.0+0.0+0.0-12.2+9.1-3.0-8.1+6.7+34.8-21.8-4.0+6.4
Average+0.6-6.7-6.2+9.0-0.9-0.3+3.3+3.6+8.3+0.3-8.6+0.7
ASPI average+3.1-2.7-4.7+2.0+0.2+0.8+3.1+2.2+3.2-0.1+1.0+3.0
Median+0.0-7.6-3.5+6.9-1.7+0.7+2.9-1.6+1.3+2.2-6.5+1.4
% up46%21%23%54%43%53%53%40%50%62%29%54%
P/E
6.4
P/B
0.54
EPS
Rs 5.35
Div Yield
0.00%
Market Cap
Rs 1.0B
Beta
1.20
ROE
8.5%
Op Margin
3.8% (-1.1pp)

Fundamentals

LineFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue
Rs 3.3B
+18.6%
Rs 2.8B
-8.5%
Rs 3.1B
-18.4%
Rs 3.7B
+85.5%
Rs 2.0B
-14.0%
Rs 2.3B
+11.2%
Rs 2.1B
-2.9%
Rs 2.2B
-19.0%
Operating profit
Rs 50.9M
+104.4%
Rs 24.9M
Rs -47.5M
Rs 391.4M
Rs -257.0K
Rs 72.2M
Rs -9.2M
Rs -22.9M
Net profit
Rs 165.7M
+667.1%
Rs 21.6M
+246.7%
Rs 6.2M
-97.8%
Rs 278.5M
+1,718.9%
Rs 15.3M
-77.0%
Rs 66.5M
-36.1%
Rs 104.1M
+102.8%
Rs 51.3M
-79.0%
EPS
5.52
+666.7%
0.72
+242.9%
0.21
-97.7%
9.28
+1,719.6%
0.51
-77.0%
2.22
-36.0%
3.47
+102.9%
1.71
-79.0%

Compared with the same period a year earlier.

Parent company only. Subsidiaries are not included.

Per-share figures are as reported, not adjusted for splits.

Recent dividends

  • 2025 · first interimRs 0.21
  • 2023 · first interimRs 6.67
  • 2022 · first interimRs 1.00
  • 2021 · first interimRs 1.50
  • 2019 · first and finalRs 1.70
  • 2018Rs 2.00
  • 2018Rs 1.70
  • 2017Rs 1.70
Peer comparison3 peers in Plantations & Agriculture
Rs 11.20
P/E
9.1
P/B
1.77
ROE
10.50%
Yield
0.89%
P/E
15.2
P/B
2.16
ROE
13.92%
Yield
5.79%
Rs 10.10
P/E
-
P/B
0.60
ROE
-2.29%
Yield
0.00%
TSML.N0000 · this company
Rs 34.30
P/E
6.4
P/B
0.54
ROE
8.45%
Yield
0.00%
Peer median · 3 companies
P/E -P/B 1.77Yield 0.89%

About Tea Smallholder Factories Plc

Tea Smallholder Factories PLC processes green leaves purchased from tea smallholders and sells processed black tea. The Company’s operations consist of multiple tea factories in Sri Lanka’s low-grown region and a corporate office in Colombo. The business is organised around regional factory operations that convert smallholder green leaf into bulk black tea for sale; operations include factories located in Galle, Nuwara Eliya and Ratnapura. Certain factories have been leased out during the period under review (for example the New Panawenna Tea Factory), which has affected regional sales volumes. The Company prepares its financial statements in accordance with Sri Lanka Accounting Standards and references Global Reporting Initiative principles in its integrated reporting; governance and financial reporting are subject to Board review and independent external audit.

AI analysis

bullish

Evidence points to a stronger company: audited profit rose 667% and debt remains light, while the price is modest against book. The catch is June-quarter profit fell 22% despite higher sales.

Read the full report (Sep 24, 2026) →

News sentiment

Describes news flow, not a forecast
Last 30 days
Not enough news to read

1 article in 30 days: 0 positive, 0 negative, 1 neutral.

24 months positive negative 3-month net
Feb 25: 1 articles, net -1.00Apr 25: 10 articles, net +0.42May 25: 5 articles, net +0.24Jun 25: 4 articles, net +0.41Oct 24Feb 25Jun 25Oct 25Feb 26Jun 26
Recent news
View all news →
Daily FT·Sep 2, 2025·Management or board change
Central Industries appoints new Chairman, Non-Executive Directors

Central Industries PLC appointed C.S. Hettiarachchi as Non-Executive Chairman and Thilini Wathsala Weerasinghe and Dushan Virantha as Non-Executive Directors. Weerasinghe and Virantha hold senior roles at Central Finance Company PLC and Hettiarachchi is also a director of Tea Smallholder Factories PLC.

Daily FT·Jun 24, 2025·Earnings & resultsPositive
Browns marks 150th year with landmark Rs. 25.9 b PBT in FY25

Brown & Company PLC reported FY25 consolidated revenue of Rs. 107.82 billion and PBT of Rs. 25.88 billion, with total assets of Rs. 752.69 billion. The Group completed major East Africa Lipton plantation acquisitions, took controlling stakes in Sierra Cables and Tea Smallholder Factories, and saw strong results across its plantations and hospitality units.

Tea & Plantation CropsTourismHealthcare & PharmaExporters

Plantations & Agriculture sector: what is happening

Last 14 days to Sep 30, 2026

Heavy August rain and cloud cover cut High Grown tea output to a 34-year monthly low, pulling national production below a year earlier. Tea exports weakened as August merchandise tea exports fell, while eight-month shipments and US dollar earnings declined amid higher freight and insurance costs and a lower average FOB. Sector bodies also pressed for productivity, mechanisation and value addition.

Auto-generated from 17 sector news articles over 14 days. Not investment advice.